美通社

2025-08-20 06:00

ZTO Reports Second Quarter 2025 Unaudited Financial Results

Parcel Volume Increased 16.5% to 9.8 Billion
Adjusted Net Income Reached RMB2.1 Billion
US$0.30 per Share Interim Dividend Announced

SHANGHAI, Aug. 19, 2025 /PRNewswire/ -- ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK: 2057), a leading and fast-growing express delivery company in China ("ZTO" or the "Company"), today announced its unaudited financial results for the second quarter ended June 30, 2025[1]. The Company grew parcel volume by 16.5% year over year while maintaining high quality of service and customer satisfaction. Adjusted net income[2] reached RMB2.1 billion. Net cash generated from operating activities was RMB2.2 billion.

Second Quarter 2025 Financial Highlights

  • Revenues were RMB 11,831.8 million (US$1,651.7 million), an increase of 10.3% from RMB10,726.0 million in the same period of 2024.
  • Gross profit was RMB2,944.4 million (US$411.0 million), a decrease of 18.7% from RMB3,620.5 million in the same period of 2024.
  • Net income was RMB1,964.6 million (US$274.2 million), a decrease of 24.8% from RMB2,614.0 million in the same period of 2024.
  • Adjusted EBITDA[3] was RMB3,534.9 million (US$493.5 million), a decrease of 18.5% from RMB4,339.7 million in the same period of 2024.
  • Adjusted net income was RMB2,052.7 million (US$286.5 million), a decrease of 26.8% from RMB2,805.7 million in the same period of 2024.
  • Basic and diluted net earnings per American depositary share ("ADS"[4]) were RMB2.42 (US$0.34) and RMB2.37 (US$0.33), a decrease of 25.3% and 25.0% from RMB3.24 and RMB3.16 in the same period of 2024, respectively.
  • Adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders[5] were RMB2.53 (US$0.35) and RMB2.48 (US$0.35), a decrease of 27.3% and 26.6% from RMB3.48 and RMB3.38 in the same period of 2024, respectively.
  • Net cash provided by operating activities was RMB2,168.2 million (US$302.7 million), compared with RMB3,480.1 million in the same period of 2024.

Operational Highlights for Second Quarter 2025

  • Parcel volume was 9,847 million, an increase of 16.5% from 8,452 million in the same period of 2024.
  • Number of pickup/delivery outlets was over 31,000 as of June 30, 2025.
  • Number of direct network partners was approximately 6,000 as of June 30, 2025.
  • Number of self-owned line-haul vehicles was over 10,000 as of June 30, 2025, out of which, over 9,400 were high capacity 15 to 17-meter-long models compared to over 9,200 as of June 30, 2024.
  • Number of line-haul routes between sorting hubs was approximately 3,900 as of June 30, 2025.
  • Number of sorting hubs was 94 as of June 30, 2025, among which 90 were operated by the Company and 4 by the Company's network partners.

(1)  An investor relations presentation accompanies this earnings release and can be found at http://zto.investorroom.com.

(2)  Adjusted net income is a non-GAAP financial measure, which is defined as net income before share-based compensation expense and non-recurring items such as impairment of investments in equity investees, gain/(loss) on disposal of equity investment and subsidiary and corresponding tax impact which management aims to better represent the underlying business operations.

(3)  Adjusted EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization, interest expenses and income tax expenses, and further adjusted to exclude the shared-based compensation expense and non-recurring items such as impairment of investments in equity investees, gain/(loss) on disposal of equity investment and subsidiary which management aims to better represent the underlying business operations.

(4)  One ADS represents one Class A ordinary share.

(5)  Adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders is a non-GAAP financial measure. It is defined as adjusted net income attributable to ordinary shareholders divided by weighted average number of basic and diluted American depositary shares, respectively.

Mr. Meisong Lai, Founder, Chairman and Chief Executive Officer of ZTO, commented, "During the second quarter, ZTO further narrowed the gap to industry average growth rate despite continued industry mix-shift towards lower unit economics.  Supported by leading service quality, we achieved over 9.8 billion parcels and delivered 2.1 billion of adjusted net income. Retail volume's growth momentum remained strong at over 50% than last year and it contributed positively to overall margin."

Mr. Lai added, "Our strategic focus of 'Quality Is Number One' will continue to drive for differentiated product and service experiences for the long run. In the current market dynamics, preferences for lower-price appear to be the mainstream, however, we believe it would eventually be replaced by true value-prepositions which are not only economical but also uncompromising on quality. Our last mile initiatives specifically aimed at reducing costs and enhancing capabilities are generating intended results. The longer-term significance means a much more competitive as well as profitable partner and courier network, and hence the ZTO brand, with its expanding comprehensive logistic product and services, will maintain leadership in quality, market presence and profitability."

Ms. Huiping Yan, Chief Financial Officer of ZTO, commented, "ZTO's core express ASP decreased by 6 cents as a net result of 18 cents in higher volume incentives and 5 cents from lower average weight per parcel partially offset by 17 cents increase in KA unit price. Combined unit sorting and transportation costs decreased 7 cents upon vigorous effort on operating efficiency gain. SG&A costs remained stable at 5.2% of revenue. Cash flow from operating activities was 2.2 billion, and capital spending was 1.1 billion."

Ms. Yan added, "We believe change is the constant norm. At ZTO, we have always been focused on what we want and can achieve. The current economic, competition and policy environment presented a new set of conditions for us. We are adjusting down our annual volume guidance to be in the range of 38.8 billion to 40.1 billion, or an annual volume growth rate of 14.0% to 18.0%. The business is committed to stay lock step ahead of industry average growth rate for the year. In addition, we will remain vigilant on executing strategies that strengthen existing and build competitive advantages for the future."

Second Quarter 2025 Unaudited Financial Results



Three Months Ended June 30,


Six Months Ended June 30,


2024


2025


2024


2025


RMB


%


RMB


US$


%


RMB


%


RMB


US$


%


(in thousands, except percentages)

Express delivery services

9,875,923


92.1


10,983,751


1,533,273


92.8


19,116,095


92.4


21,106,041


2,946,290


92.9

Freight forwarding services

233,242


2.2


180,257


25,163


1.5


435,989


2.1


359,477


50,181


1.5

Sale of accessories

580,422


5.4


635,770


88,750


5.4


1,065,484


5.2


1,196,066


166,964


5.3

Others

36,377


0.3


32,029


4,471


0.3


68,402


0.3


61,688


8,611


0.3

Total revenues

10,725,964


100.0


11,831,807


1,651,657


100.0


20,685,970


100.0


22,723,272


3,172,046


100.0

Total Revenues were RMB 11,831.8 million (US$1,651.7 million), an increase of 10.3% from RMB10,726.0 million in the same period of 2024. Revenue from the core express delivery business increased by 11.0% compared to the same period of 2024 as a result of a 16.5% growth in parcel volume offset by a 4.7% decrease in parcel unit price. KA revenue, generated by direct sales organizations, increased by 149.7% mainly driven by increase in e-commerce return parcels. Revenue from freight forwarding services decreased by 22.7% compared to the same period of 2024. Revenue from sales of accessories, largely consisted of sales of thermal paper used for digital waybills' printing, increased by 9.5%. Other revenues were derived mainly from financing services.


Three Months Ended June 30,


Six Months Ended June 30,


2024


2025


2024


2025


RMB


% of


RMB


US$


% of


RMB


% of


RMB


US$


% of


revenues

revenues

revenues

revenues


(in thousands, except percentages)

Line-haul

transportation cost

3,283,123


30.6


3,290,945


459,398


27.8


6,654,616


32.2


6,774,009


945,615


29.8

Sorting hub

 operating cost

2,227,670


20.8


2,414,839


337,099


20.4


4,395,871


21.3


4,729,435


660,204


20.8

Freight

 forwarding cost

216,724


2.0


170,235


23,764


1.4


405,106


2.0


343,028


47,885


1.5

Cost of

 accessories sold

160,093


1.5


151,204


21,107


1.3


293,140


1.4


284,463


39,710


1.3

Other costs

1,217,877


11.3


2,860,187


399,267


24.2


2,314,675


11.1


4,958,720


692,210


21.8

Total cost of

 revenues




















7,105,487


66.2


8,887,410


1,240,635


75.1


14,063,408


68.0


17,089,655


2,385,624


75.2

Total cost of revenues was RMB8,887.4 million (US$1,240.6 million), an increase of 25.1% from RMB7,105.5 million in the same period last year.

Line haul transportation cost was RMB3,290.9 million (US$459.4 million), an increase of 0.2% from RMB3,283.1 million in the same period last year. The unit transportation cost decreased 15.4% or 6 cents mainly attributable to better economies of scale, decreased fuel price and more effective route planning.

Sorting hub operating cost was RMB2,414.8 million (US$337.1 million), an increase of 8.4 % from RMB2,227.7 million in the same period last year. The increase primarily consisted of (i) RMB118.0 million (US$16.5 million) increase in labor-associated costs partially offset by automation-driven efficiency improvements, and (ii) RMB102.8 million (US$14.3 million) increase in depreciation and amortization costs associated with equipment and facilities. Sorting hub operating cost per unit decreased 3.8% or 1 cent as automation and standardization in operating procedures plus effective performance evaluation continued to dig deep for productivity gain. As of June 30, 2025, there were 690 sets of automated sorting equipment in service, compared to 515 sets as of June 30, 2024.

Cost of accessories sold was RMB151.2 million (US$21.1 million), decreased 5.6% compared with RMB160.1 million in the same period last year.

Other costs of RMB2,860.2 million (US$399.3 million), increased 134.9% from RMB1,217.9 million in the same period last year, which include an increase of RMB1,603.9 million (US223.9 million) for serving higher-valued enterprise customers.

Gross Profit was RMB2,944.4 million (US$411.0 million), decreased by 18.7% from RMB3,620.5 million in the same period last year. Gross margin rate was 24.9% compared to 33.8% in the same period last year.

Total Operating Expenses were RMB469.3 million (US$65.5 million), compared to RMB405.3 million in the same period last year.

Selling, general and administrative expenses were RMB623.6 million (US$87.1 million), increased by 5.2 % from RMB593.0 million in the same period last year. SG&A as a percentage of total revenues decreased to 5.3% from 5.5% in the same period last year demonstrating optimized corporate structure.

Other operating income, net was RMB154.3 million (US$21.5 million), compared to RMB187.7 million in the same period last year. Other operating income mainly consisted of (i) RMB71.0 million (US$9.9 million) of government subsidies and tax rebates, and (ii) RMB60.1 million (US$8.4 million) of rental and other income.

Income from operations was RMB2,475.1 million (US$345.5 million), a decrease of 23.0% from RMB3,215.2 million for the same period last year. The operating margin rate was 20.9% compared to 30.0% in the same period last year.

Interest income was RMB208.7 million (US$29.1 million), compared with RMB288.1 million in the same period last year.

Interest expenses was RMB98.1 million (US$13.7 million), compared with RMB115.9 million in the same period last year.

Loss from fair value changes of financial instruments was RMB3.6 million (US$0.5 million), compared with a gain of RMB54.9 million in the same period last year. Such gain or loss from fair value changes of the financial instruments were quoted by commercial banks according to market-based estimation of future redemption prices.

Impairment of Goodwill was RMB84.4 million (US$11.8 million), related to the October 2017 acquisition of China Oriental Express Co., Ltd.'s core freight forwarding business. This non-recurring charge was recognized as the fair value of the acquired operations declined below its carrying amount during the period.

Income tax expenses were RMB575.5 million (US$80.3 million) compared to RMB665.0 million in the same period last year. Overall income tax rate was 22.9%, increased by 2.6 percentage points year over year, primarily attributable to the recognition of RMB166.0 million (US$23.3 million) in withholding tax on dividend payable to ZTO Express (Hong Kong) Limited.

Net income was RMB 1,964.6 million (US$274.2 million), which decreased by 24.8% from RMB2,614.0 million in the same period last year.

Basic and diluted earnings per ADS attributable to ordinary shareholders were RMB2.42 (US$0.34) and RMB2.37 (US$0.33), compared to basic and diluted earnings per ADS of RMB3.24 and RMB3.16 in the same period last year, respectively.

Adjusted basic and diluted earnings per ADS attributable to ordinary shareholders were RMB2.53 (US$0.35) and RMB2.48 (US$0.35), compared with RMB3.48 and RMB3.38 in the same period last year, respectively.

Adjusted net income was RMB2,052.7 million (US$286.5 million), compared with RMB2,805.7 million during the same period last year.

EBITDA[1] was RMB3,446.8 million (US$481.2 million), compared with RMB4,150.1 million in the same period last year.

Adjusted EBITDA was RMB3,534.9 million (US$493.5 million), compared to RMB4,339.7 million in the same period last year.

Net cash provided by operating activities was RMB2,168.2 million (US$302.7 million), compared with RMB3,480.1 million in the same period last year.

(1)  EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization, interest expenses and income tax expenses which management aims to better represent the underlying business operations.

Declaration of Interim Dividend Payment 

The board of directors (the "Board") has approved an interim cash dividend of US$0.30 per ADS and ordinary share for the six months ended June 30, 2025, to holders of its ordinary shares and ADSs as of the close of business on September 30, 2025. The dividend payment represents a 40% dividend payout ratio. For holders of Class A and Class B ordinary shares, in order to qualify for entitlement to the dividend, all valid documents for the transfer of shares accompanied by the relevant share certificates must be lodged for registration with the Company's Hong Kong branch share registrar, Computershare Hong Kong Investor Services Limited, at Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen's Road East, Wanchai, Hong Kong no later than 4:30 p.m. on September 30, 2025 (Hong Kong Time). The payment date is expected to be October 24, 2025 for holders of Class A and Class B ordinary shares, and October 31, 2025 for holders of ADSs.

Business Outlook

Based on current market and operating conditions, the Company revises down its previously stated annual parcel volume guidance. Parcel volume for 2025 is expected to be in the range of 38.8 billion to 40.1 billion, representing a 14.0% to 18.0% increase year over year. Such estimates represent management's current and preliminary view, which are subject to change.

Exchange Rate

This announcement contains translation of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars were made at the exchange rate of RMB7.1636 to US$1.00, the noon buying rate on June 30, 2025 as set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve Systems.

Use of Non-GAAP Financial Measures

The Company uses EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders, and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders, each a non-GAAP financial measure, in evaluating ZTO's operating results and for financial and operational decision-making purposes.

Reconciliations of the Company's non-GAAP financial measures to its U.S. GAAP financial measures are shown in tables at the end of this earnings release, which provide more details about the non-GAAP financial measures.

The Company believes that such Non-GAAP measures help identify underlying trends in ZTO's business that could otherwise be distorted by the effect of the related expenses and gains that the Company includes in income from operations and net income. The Company believes that EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by ZTO's management in its financial and operational decision-making.

EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders should not be considered in isolation or construed as an alternative to net income or any other measure of performance or as an indicator of the Company's operating performance. Investors are encouraged to compare the historical non-GAAP financial measures to the most directly comparable GAAP measures. EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to ZTO's data. ZTO encourages investors and others to review the Company's financial information in its entirety and not rely on a single financial measure.

Conference Call Information

ZTO's management team will host an earnings conference call at 8:30 PM U.S. Eastern Time on Tuesday, August 19, 2025 (8:30 AM Beijing Time on Wednesday, August 20, 2025).

Dial-in details for the earnings conference call are as follows:

United States:

1-888-317-6003

Hong Kong:

800-963-976

Mainland China:

4001-206-115

Singapore:

800-120-5863

International:

1-412-317-6061

Passcode:

2240980

Please dial in 15 minutes before the call is scheduled to begin and provide the passcode to join the call.

A replay of the conference call may be accessed by phone at the following numbers until August 26, 2025:

United States:

1-877-344-7529

International:

1-412-317-0088

Passcode:

3645121

Additionally, a live and archived webcast of the conference call will be available at http://zto.investorroom.com.

About ZTO Express (Cayman) Inc.

ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK:2057) ("ZTO" or the "Company") is a leading and fast-growing express delivery company in China. ZTO provides express delivery service as well as other value-added logistics services through its extensive and reliable nationwide network coverage in China.

ZTO operates a highly scalable network partner model, which the Company believes is best suited to support the significant growth of e-commerce in China. The Company leverages its network partners to provide pickup and last-mile delivery services, while controlling the mission-critical line-haul transportation and sorting network within the express delivery service value chain.

For more information, please visit http://zto.investorroom.com.

Safe Harbor Statement

This announcement contains statements that may constitute "forward-looking" statements pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "aims," "future," "intends," "plans," "believes," "estimates," "likely to," and other similar expressions. Among other things, the business outlook and quotations from management in this announcement contain forward-looking statements. ZTO may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC") and The Stock Exchange of Hong Kong Limited (the "HKEX"), in its interim and annual reports to shareholders, in announcements, circulars or other publications made on the website of the HKEX, in press releases and other written materials, and in oral statements made by its officers, directors, or employees to third parties. Statements that are not historical facts, including but not limited to statements about ZTO's beliefs, plans, and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: risks relating to the development of the e-commerce and express delivery industries in China; its significant reliance on certain third-party e-commerce platforms; risks associated with its network partners and their employees and personnel; intense competition which could adversely affect the Company's results of operations and market share; any service disruption of the Company's sorting hubs or the outlets operated by its network partners or its technology system; ZTO's ability to build its brand and withstand negative publicity, or other favorable government policies. Further information regarding these and other risks is included in ZTO's filings with the SEC and the HKEX. All information provided in this announcement is as of the date of this announcement, and ZTO does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

UNAUDITED CONSOLIDATED FINANCIAL DATA


Summary of Unaudited Consolidated Comprehensive Income Data:



Three Months Ended June 30,


Six Months Ended June 30,


2024


2025


2024


2025


RMB


RMB


US$


RMB


RMB


US$


(in thousands, except for share and per share data)

Revenues

10,725,964


11,831,807


1,651,657


20,685,970


22,723,272


3,172,046

Cost of revenues

(7,105,487)


(8,887,410)


(1,240,635)


(14,063,408)


(17,089,655)


(2,385,624)

Gross profit

3,620,477


2,944,397


411,022


6,622,562


5,633,617


786,422

Operating (expenses)/income:












Selling, general and administrative

(592,978)


(623,587)


(87,050)


(1,489,619)


(1,361,098)


(190,002)

Other operating income, net

187,698


154,274


21,536


348,955


607,943


84,866

Total operating expenses

(405,280)


(469,313)


(65,514)


(1,140,664)


(753,155)


(105,136)

Income from operations

3,215,197


2,475,084


345,508


5,481,898


4,880,462


681,286

Other income/(expenses):












Interest income

288,077


208,732


29,138


533,098


407,124


56,832

Interest expense

(115,855)


(98,112)


(13,696)


(199,771)


(166,988)


(23,311)

Gain/(loss) from fair value changes of












financial instruments

54,862


(3,635)


(507)


97,582


32,978


4,604

Gain/(loss) on disposal of equity investees,












subsidiaries and others

11,683


(714)


(100)


12,134


(567)


(79)

Impairment of investment in equity investees

(194,452)


-


-


(672,816)


-


-

Impairment of goodwill

-


(84,431)


(11,786)


-


(84,431)


(11,786)

Foreign currency exchange gain before tax

15,178


16,419


2,292


20,562


12,375


1,727

Income before income tax, and share of












income in equity method investments

3,274,690


2,513,343


350,849


5,272,687


5,080,953


709,273

Income tax expense

(665,011)


(575,531)


(80,341)


(1,231,316)


(1,107,105)


(154,546)

Share of income in equity method investments

4,318


26,747


3,734


20,373


29,892


4,173

Net income

2,613,997


1,964,559


274,242


4,061,744


4,003,740


558,900

Net income attributable to non-controlling












interests

(2,195)


(26,227)


(3,661)


(23,896)


(72,161)


(10,073)

Net income attributable to ZTO Express












(Cayman) Inc.

2,611,802


1,938,332


270,581


4,037,848


3,931,579


548,827

Net income attributable to ordinary












shareholders

2,611,802


1,938,332


270,581


4,037,848


3,931,579


548,827

Net earnings per share attributed to












ordinary shareholders












Basic

3.24


2.42


0.34


5.01


4.92


0.69

Diluted

3.16


2.37


0.33


4.90


4.81


0.67

Weighted average shares used in calculating












net earnings per ordinary share/ADS












Basic

806,668,101


799,752,637


799,752,637


805,806,731


799,123,030


799,123,030

Diluted

839,697,501


833,990,437


833,990,437


838,836,131


833,360,830


833,360,830

Net income

2,613,997


1,964,559


274,242


4,061,744


4,003,740


558,900

Other comprehensive income/(loss),












net of tax of nil:












Foreign currency translation adjustment

(35,230)


41,831


5,839


(117,560)


50,532


7,054

Comprehensive income

2,578,767


2,006,390


280,081


3,944,184


4,054,272


565,954

Comprehensive income attributable to












non-controlling interests

(2,195)


(26,227)


(3,661)


(23,896)


(72,161)


(10,073)

Comprehensive income attributable to ZTO












Express (Cayman) Inc.

2,576,572


1,980,163


276,420


3,920,288


3,982,111


555,881













 

Unaudited Consolidated Balance Sheets Data:


As of


December 31,


June 30,


2024


2025


RMB


RMB


US$


(in thousands, except for share data)

ASSETS






Current assets:






Cash and cash equivalents

13,465,442


13,291,796


1,855,463

Restricted cash

37,517


22,684


3,167

Accounts receivable, net

1,503,706


1,395,625


194,822

Financing receivables

1,178,617


885,730


123,643

Short-term investment

8,848,447


13,232,512


1,847,187

Inventories

38,569


47,902


6,687

Advances to suppliers

783,599


752,190


105,002

Prepayments and other current assets

4,329,664


4,806,581


670,973

Amounts due from related parties

168,160


85,585


11,947

Total current assets

30,353,721


34,520,605


4,818,891

Investments in equity investees

1,871,337


1,890,758


263,940

Property and equipment, net

33,915,366


34,861,771


4,866,516

Land use rights, net

6,170,233


6,266,927


874,829

Intangible assets, net

17,043


13,944


1,947

Operating lease right-of-use assets

566,316


491,684


68,636

Goodwill

4,241,541


4,157,111


580,310

Deferred tax assets

984,567


1,098,960


153,409

Long-term investment

12,017,755


9,054,110


1,263,905

Long-term financing receivables

861,453


1,057,892


147,676

Other non-current assets

919,331


840,081


117,271

Amounts due from related parties-non current

421,667


366,917


51,219

TOTAL ASSETS

92,340,330


94,620,760


13,208,549

LIABILITIES AND EQUITY






Current liabilities






Short-term bank borrowing

9,513,958


11,046,963


1,542,097

Accounts payable

2,463,395


2,415,671


337,215

Advances from customers

1,565,147


1,660,272


231,765

Income tax payable

488,889


354,127


49,434

Amounts due to related parties

202,766


131,294


18,328

Operating lease liabilities

183,373


168,746


23,556

Dividends payable

14,134


14,345


2,002

Convertible senior bond

7,270,081


7,156,412


998,997

Other current liabilities

6,571,492


5,506,921


768,735

Total current liabilities

28,273,235


28,454,751


3,972,129

Long-term bank borrowing

-


180,000


25,127

Non-current operating lease liabilities

377,717


321,857


44,930

Deferred tax liabilities

1,014,545


808,346


112,841

TOTAL LIABILITIES

29,665,497


29,764,954


4,155,027

Shareholders' equity






Ordinary shares (US$0.0001 par value; 10,000,000,000 shares authorized;
    810,339,182 shares issued and 798,622,719 shares outstanding as of






December 31, 2024; 804,468,490 shares issued and 799,752,637 shares
outstanding as of June 30, 2025)

523


519


72

Additional paid-in capital

24,389,905


24,358,069


3,400,255

Treasury shares, at cost

(1,131,895)


(271,027)


(37,834)

Retained earnings

39,098,553


40,354,210


5,633,231

Accumulated other comprehensive loss

(294,694)


(244,162)


(34,083)

ZTO Express (Cayman) Inc. shareholders' equity

62,062,392


64,197,609


8,961,641

Noncontrolling interests

612,441


658,197


91,881

Total Equity

62,674,833


64,855,806


9,053,522

TOTAL LIABILITIES AND EQUITY

92,340,330


94,620,760


13,208,549







 

Summary of Unaudited Consolidated Cash Flow Data:



Three Months Ended June 30,


Six Months Ended June 30,


2024


2025


2024


2025


RMB


RMB


US$


RMB


RMB


US$


(in thousands)

Net cash provided by operating activities

3,480,095


2,168,208


302,670


5,511,115


4,531,184


632,529

Net cash used in investing activities

(4,666,289)


(1,163,517)


(162,421)


(7,044,941)


(4,321,982)


(603,325)

Net cash used in financing activities

(1,103,622)


(117,713)


(16,432)


(973,492)


(378,804)


(52,879)

Effect of exchange rate changes on cash, cash












equivalents and restricted cash

(3,526)


(19,706)


(2,750)


35,077


(32,266)


(4,504)

Net (decrease)/increase in cash, cash equivalents












and restricted cash

(2,293,342)


867,272


121,067


(2,472,241)


(201,868)


(28,179)

Cash, cash equivalents and restricted cash at












beginning of period

12,872,411


12,461,807


1,739,601


13,051,310


13,530,947


1,888,847

Cash, cash equivalents and restricted cash at end of












period

10,579,069


13,329,079


1,860,668


10,579,069


13,329,079


1,860,668













The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the condensed consolidated statements of cash flows:


As of


June 30,


June 30,


2024


2025


RMB


RMB


US$




(in thousands)



Cash and cash equivalents

10,542,131


13,291,796


1,855,463

Restricted cash, current

22,253


22,684


3,167

Restricted cash, non-current

14,685


14,599


2,038

Total cash, cash equivalents and restricted cash

10,579,069


13,329,079


1,860,668







 

Reconciliations of GAAP and Non-GAAP Results



Three Months Ended June 30,


Six Months Ended June 30,


2024


2025


2024


2025


RMB


RMB


US$


RMB


RMB


US$


(in thousands, except for share and per share data)

Net income

2,613,997


1,964,559


274,242


4,061,744


4,003,740


558,900

Add:












Share-based compensation expense [1]

6,768


2,994


418


305,155


223,263


31,166

Impairment of investment in equity investees [1]

194,452


-


-


672,816


-


-

Impairment of goodwill

-


84,431


11,786


-


84,431


11,786

(Gain)/loss on disposal of equity investees












and subsidiaries and others, net of income
taxes

(9,496)


714


100


(9,947)


593


83

Adjusted net income

2,805,721


2,052,698


286,546


5,029,768


4,312,027


601,935













Net income

2,613,997


1,964,559


274,242


4,061,744


4,003,740


558,900

Add:












Depreciation

720,930


770,270


107,526


1,473,049


1,559,378


217,681

Amortization

34,345


38,306


5,347


68,325


76,125


10,627

Interest expenses

115,855


98,112


13,696


199,771


166,988


23,311

Income tax expenses

665,011


575,531


80,341


1,231,316


1,107,105


154,546

EBITDA

4,150,138


3,446,778


481,152


7,034,205


6,913,336


965,065













Add:












Share-based compensation expense [1]

6,768


2,994


418


305,155


223,263


31,166

Impairment of investment in equity investees [1]

194,452


-


-


672,816


-


-

Impairment of goodwill

-


84,431


11,786


-


84,431


11,786

(Gain)/loss on disposal of equity investees












and subsidiaries and others, before income
taxes

(11,683)


714


100


(12,134)


567


79

Adjusted EBITDA

4,339,675


3,534,917


493,456


8,000,042


7,221,597


1,008,096































(1) Net of income taxes of nil

 

Reconciliations of GAAP and Non-GAAP Results



Three Months Ended June 30,


Six Months Ended June 30


2024


2025


2024


2025


RMB


RMB


US$


RMB


RMB


US$


(in thousands, except for share and per share data)

Net income attributable to ordinary












shareholders

2,611,802


1,938,332


270,581


4,037,848


3,931,579


548,827

Add:












Share-based compensation expense [1]

6,768


2,994


418


305,155


223,263


31,166

Impairment of investment in equity investees [1]

194,452


-


-


672,816


-


-

Impairment of goodwill

-


84,431


11,786


-


84,431


11,786

(Gain)/loss on disposal of equity investees












and subsidiaries and others, net of income
taxes

(9,496)


714


100


(9,947)


593


83

Adjusted Net income attributable to












ordinary shareholders

2,803,526


2,026,471


282,885


5,005,872


4,239,866


591,862













Weighted average shares used in












calculating net earnings per ordinary












share/ADS












Basic

806,668,101


799,752,637


799,752,637


805,806,731


799,123,030


799,123,030

Diluted

839,697,501


833,990,437


833,990,437


838,836,131


833,360,830


833,360,830













Net earnings per share/ADS attributable to












ordinary shareholders












Basic

3.24


2.42


0.34


5.01


4.92


0.69

Diluted

3.16


2.37


0.33


4.90


4.81


0.67













Adjusted net earnings per share/ADS












attributable to ordinary shareholders












Basic

3.48


2.53


0.35


6.21


5.31


0.74

Diluted

3.38


2.48


0.35


6.06


5.18


0.72













(1) Net of income taxes of nil

 

For investor and media inquiries, please contact:
ZTO Express (Cayman) Inc.
Investor Relations
E-mail: ir@zto.com
Phone: +86 21 5980 4508

source: ZTO Express (Cayman) Inc.

【你點睇?】美烏元首白宮會談後,特朗普再與普京通電,你認為美國能否促成「普澤會」?你對俄烏實現和平有多大信心?► 立即投票

人氣文章
財經新聞
評論
專題
專業版
HV2
精裝版
SV2
串流版
IQ 登入
強化版
TQ
強化版
MQ

【etnet Bonus】賞你利嘉敏親筆簽名新書《逆齡生活日常》(價值HK$168)

【限時優惠$68/月】申請etnet強化版MQ手機串流報價服務 捕捉板塊輪動,提高獲利勝算

etnet榮膺「第九屆傳媒轉型大獎」四大獎項

貨幣攻略

關稅戰

大國博弈

說說心理話

Watch Trends 2025

北上食買玩

Wonder in Art

理財秘笈

流感高峰期

山今養生智慧

輕鬆護老