2025/06 - Interim RMB(K¥) | %Chg (Compare to Interim) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
Interest Income | 11,349,804 | 3.266% | 22,421,432 | 21,140,032 | 19,830,162 | 18,208,935 |
Interest Expense | (5,988,037) | -3.603% | (12,547,608) | (11,858,063) | (11,541,848) | (10,563,310) |
Net Interest Income | 5,361,767 | 12.194% | 9,873,824 | 9,281,969 | 8,288,314 | 7,645,625 |
Other Operating Income | 2,296,243 | 2.130% | 3,540,867 | 3,199,382 | 3,360,941 | 3,492,748 |
Total Operating Income | 7,658,010 | 8.974% | 13,414,691 | 12,481,351 | 11,649,255 | 11,138,373 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 7,658,010 | 8.974% | 13,414,691 | 12,481,351 | 11,649,255 | 11,138,373 |
Operating Expenses | (1,816,002) | -3.119% | (4,884,559) | (4,516,428) | (4,218,441) | (3,915,738) |
Impairment Losses on Loans & Advances | (1,606,134) | 19.048% | (2,380,293) | (2,047,853) | (2,636,284) | (3,110,029) |
Other Impairment Losses | (627,516) | 9.997% | (1,154,710) | (1,983,673) | (1,658,571) | (887,196) |
Operating Profit / (Loss) | 3,608,358 | 11.602% | 4,995,129 | 3,933,397 | 3,135,959 | 3,225,410 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) before Taxation | 3,608,358 | 11.602% | 4,995,129 | 3,933,397 | 3,135,959 | 3,225,410 |
Taxation | (456,256) | -12.571% | (590,408) | (261,977) | 31,566 | (232,197) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (87,419) | 24.057% | (140,601) | (122,821) | (84,750) | (70,549) |
Others | -- | -- | (233,200) | (233,200) | (510,176) | -- |
Profit / (Loss) Attributable to Shareholders | 3,064,683 | 16.046% | 4,030,920 | 3,315,399 | 2,572,599 | 2,922,664 |
2025/06 - Interim RMB(K¥) | %Chg (Compare to Interim) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
Depreciation & Amortisation | 301,733 | 1.942% | 598,198 | 565,168 | 547,473 | 493,063 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2025/06 - Interim | %Chg (Compare to Interim) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
Auditor's Opinion Status | N/A | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2025/06 - Interim | %Chg (Compare to Interim) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
EPS (cts) | 53.000 | 17.778% | 69.000 | 57.000 | 45.000 | 51.000 |
DPS (cts) | 0.000 | -- | 16.000 | 16.000 | 16.000 | 16.000 |
Dividend Payout Ratio (%) | -- | -- | 23.188% | 28.070% | 35.556% | 31.373% |
Cash flow per share ($) | -- | -- | 3.943 | 1.742 | (0.294) | 0.631 |
NBV per share ($) | 6.818 | -- | 6.449 | 5.613 | 5.055 | 7.055 |
Remarks: | Real time quote last updated: 23/09/2025 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 3,064,683 |
%Change | 16.046% |
EPS / (LPS) | RMB 0.530 |
NBV Per Share (¥) | RMB 6.818 |