| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 25,546 | 497.57% | 4,275 | 10,076 | 10,143 | 0 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 641,239 | 5.73% | 606,473 | 673,329 | 577,399 | 410,560 |
| 在建工程 | 87,233 | -48.44% | 169,190 | 142,713 | 140,394 | 100,619 |
| 无形资产 | 269,198 | -3.22% | 278,154 | 286,902 | 294,048 | 231,614 |
| 商誉 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动资产 | 381,014 | 15.65% | 329,468 | 276,638 | 234,964 | 158,743 |
| 1,404,229 | 1.20% | 1,387,561 | 1,389,658 | 1,256,948 | 901,535 | |
流动资产 | ||||||
| 货币资金 | 286,777 | 10.07% | 260,534 | 471,870 | 197,134 | 412,368 |
| 应收账款 | 408,313 | -25.51% | 548,139 | 591,003 | 513,457 | 212,504 |
| 存货 | 112,223 | 7.53% | 104,361 | 165,518 | 171,124 | 83,480 |
| 其他流动资产 | 410,532 | -21.45% | 522,664 | 647,798 | 190,918 | 183,686 |
| 1,217,845 | -15.17% | 1,435,699 | 1,876,190 | 1,072,633 | 892,037 | |
流动负债 | ||||||
| 短期借款 | 179,677 | -38.52% | 292,238 | 349,392 | 229,414 | 0 |
| 应付票据 | 5,200 | -25.71% | 7,000 | 5,882 | 0 | 0 |
| 应付帐款 | 170,600 | 24.07% | 137,505 | 184,359 | 218,302 | 120,098 |
| 其他流动负债 | 221,999 | 59.25% | 139,403 | 146,727 | 169,326 | 263,564 |
| 577,475 | 0.23% | 576,145 | 686,360 | 617,042 | 383,662 | |
| 流动资产净值 | 640,369 | -25.50% | 859,553 | 1,189,830 | 455,591 | 508,374 |
| 资产总额减流动负债 | 2,044,598 | -9.01% | 2,247,114 | 2,579,488 | 1,712,539 | 1,409,909 |
非流动负债 | ||||||
| 长期借款 | 0 | -100.00% | 21,000 | 0 | 0 | 0 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 110,378 | 28.41% | 85,957 | 68,708 | 109,754 | 82,400 |
| 110,378 | 3.20% | 106,957 | 68,708 | 109,754 | 82,400 | |
总权益 | ||||||
| 实收股本 | 134,352 | -0.24% | 134,673 | 134,673 | 87,017 | 62,080 |
| 储备项目 | 1,799,868 | -10.25% | 2,005,484 | 2,376,106 | 1,515,768 | 1,265,430 |
| 股东权益 | 1,934,220 | -9.62% | 2,140,157 | 2,510,779 | 1,602,785 | 1,327,509 |
| 非控股权益 | 0 | -- | 0 | 0 | 0 | 0 |