| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 1,827 | 226.83% | 559 | 0 | 0 | 0 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 1,046,396 | -0.64% | 1,053,094 | 463,530 | 394,741 | 89,415 |
| 在建工程 | 231,518 | 371.60% | 49,092 | 402,094 | 54,229 | 198,493 |
| 无形资产 | 86,629 | -3.43% | 89,710 | 84,023 | 71,610 | 56,652 |
| 商誉 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动资产 | 118,117 | -15.68% | 140,079 | 113,827 | 118,324 | 33,443 |
| 1,484,487 | 11.40% | 1,332,533 | 1,063,475 | 638,903 | 378,003 | |
流动资产 | ||||||
| 货币资金 | 1,705,161 | 7.75% | 1,582,573 | 742,951 | 1,098,240 | 232,141 |
| 应收账款 | 471,956 | -10.92% | 529,814 | 562,218 | 265,823 | 229,750 |
| 存货 | 2,365,860 | 30.26% | 1,816,213 | 1,637,338 | 1,213,302 | 932,178 |
| 其他流动资产 | 414,689 | 23.51% | 335,740 | 295,573 | 280,064 | 188,842 |
| 4,957,666 | 16.26% | 4,264,340 | 3,238,081 | 2,857,431 | 1,582,911 | |
流动负债 | ||||||
| 短期借款 | 176,480 | 8.61% | 162,485 | 386,912 | 135,806 | 214,074 |
| 应付票据 | 523,671 | 66.46% | 314,602 | 266,284 | 287,747 | 213,144 |
| 应付帐款 | 557,702 | 21.43% | 459,269 | 259,550 | 198,330 | 185,992 |
| 其他流动负债 | 1,574,402 | 145.09% | 642,376 | 464,940 | 664,792 | 418,388 |
| 2,832,255 | 79.40% | 1,578,733 | 1,377,686 | 1,286,675 | 1,031,597 | |
| 流动资产净值 | 2,125,412 | -20.86% | 2,685,607 | 1,860,395 | 1,570,756 | 551,314 |
| 资产总额减流动负债 | 3,609,898 | -10.16% | 4,018,140 | 2,923,870 | 2,209,659 | 929,317 |
非流动负债 | ||||||
| 长期借款 | 560,004 | -46.58% | 1,048,312 | 469,115 | 0 | 0 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 117,342 | -21.80% | 150,052 | 71,789 | 103,117 | 32,069 |
| 677,346 | -43.48% | 1,198,364 | 540,904 | 103,117 | 32,069 | |
总权益 | ||||||
| 实收股本 | 201,627 | 0.33% | 200,967 | 137,887 | 92,618 | 84,156 |
| 储备项目 | 2,591,047 | 4.05% | 2,490,160 | 2,242,553 | 2,013,924 | 813,092 |
| 股东权益 | 2,792,675 | 3.77% | 2,691,127 | 2,380,440 | 2,106,542 | 897,248 |
| 非控股权益 | 139,877 | 8.73% | 128,649 | 2,526 | 0 | 0 |