301526 国际复材
2025/06 - 中期
人民币(K¥)
与去年末期
比较
2024/12
人民幣(K¥)
2023/12
人民幣(K¥)
2022/12
人民幣(K¥)
2021/12
人民幣(K¥)

非流动资产
长期股权投资126,642-2.49%129,871193,295225,023270,050
投资性房地产7,120-5.63%7,5458,3959,24610,096
固定资产12,400,1571.38%12,230,78511,015,21210,327,1978,345,974
在建工程321,925-6.30%343,5731,043,510411,119665,164
无形资产395,498-1.03%399,611228,647236,477234,016
商誉49,7260.00%49,72649,72649,72649,726
其他非流动资产525,760-7.31%567,253621,945700,467924,062
13,826,8280.72%13,728,36313,160,73111,959,25410,499,089

流动资产
货币资金1,829,480-19.98%2,286,1374,229,4152,923,7702,277,202
应收账款2,301,2786.38%2,163,2432,135,5161,861,8661,640,022
存货1,978,5592.81%1,924,4632,005,5971,797,1611,055,975
其他流动资产1,144,116-8.44%1,249,5341,498,8391,356,5751,417,495
7,253,433-4.85%7,623,3779,869,3687,939,3726,390,694

流动负债
短期借款4,493,223-10.89%5,042,3974,560,6914,712,7994,059,831
应付票据136,957-39.24%225,406221,378371,451858,125
应付帐款1,315,0903.24%1,273,8771,218,5111,521,8121,209,671
其他流动负债2,037,214-2.13%2,081,5742,508,2882,125,6652,012,857
7,982,483-7.43%8,623,2548,508,8698,731,7278,140,484
流动资产净值(729,050)-27.09%(999,877)1,360,499(792,355)(1,749,790)
资产总额减流动负债13,097,7782.90%12,728,48614,521,23011,166,8998,749,299

非流动负债
长期借款3,128,872-3.09%3,228,7844,538,3493,268,7811,908,595
应付债券0--0000
其他非流动负债734,48630.54%562,640422,624533,518672,926
3,863,3581.90%3,791,4244,960,9733,802,2992,581,521

总权益
    实收股本3,770,8780.00%3,770,8783,770,8783,070,8783,070,878
    储备项目4,433,0865.95%4,184,0054,777,0563,320,5172,237,566
股东权益8,203,9643.13%7,954,8838,547,9346,391,3955,308,444
非控股权益1,030,4564.92%982,1791,012,323973,205859,334