| 2025/09 - 九个月 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 360 | -- | 0 | 0 | 0 | 0 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 558,912 | 6.60% | 524,312 | 118,834 | 114,671 | 99,043 |
| 在建工程 | 5,196 | -18.01% | 6,337 | 234,685 | 131,674 | 23,620 |
| 无形资产 | 57,672 | -7.02% | 62,026 | 17,543 | 17,620 | 17,817 |
| 商誉 | 17,128 | 0.00% | 17,128 | 1,668 | 1,668 | 1,668 |
| 其他非流动资产 | 58,351 | -9.58% | 64,532 | 24,854 | 32,910 | 40,987 |
| 697,620 | 3.45% | 674,335 | 397,584 | 298,544 | 183,136 | |
流动资产 | ||||||
| 货币资金 | 253,770 | -7.17% | 273,384 | 437,583 | 78,504 | 77,502 |
| 应收账款 | 312,160 | 3.09% | 302,792 | 162,575 | 141,890 | 116,767 |
| 存货 | 249,839 | 37.91% | 181,157 | 103,866 | 93,606 | 94,834 |
| 其他流动资产 | 103,560 | 16.46% | 88,925 | 96,631 | 56,879 | 50,831 |
| 919,328 | 8.63% | 846,257 | 800,655 | 370,880 | 339,935 | |
流动负债 | ||||||
| 短期借款 | 88,634 | 27.28% | 69,637 | 0 | 93 | 37,516 |
| 应付票据 | 162,237 | 15.28% | 140,731 | 69,721 | 22,161 | 8,564 |
| 应付帐款 | 151,311 | -16.19% | 180,542 | 84,136 | 72,595 | 55,525 |
| 其他流动负债 | 53,884 | 7.25% | 50,241 | 28,576 | 22,391 | 36,680 |
| 456,067 | 3.38% | 441,151 | 182,434 | 117,241 | 138,284 | |
| 流动资产净值 | 463,262 | 14.36% | 405,107 | 618,221 | 253,639 | 201,651 |
| 资产总额减流动负债 | 1,160,881 | 7.54% | 1,079,442 | 1,015,805 | 552,183 | 384,787 |
非流动负债 | ||||||
| 长期借款 | 25,500 | -- | 0 | 0 | 121,125 | 10,011 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 32,068 | -20.33% | 40,251 | 12,790 | 16,272 | 18,602 |
| 57,568 | 43.02% | 40,251 | 12,790 | 137,397 | 28,614 | |
总权益 | ||||||
| 实收股本 | 80,754 | 40.00% | 57,681 | 57,681 | 43,261 | 43,261 |
| 储备项目 | 1,002,887 | 2.71% | 976,443 | 939,544 | 366,019 | 307,487 |
| 股东权益 | 1,083,641 | 4.79% | 1,034,125 | 997,226 | 409,280 | 350,748 |
| 非控股权益 | 19,673 | 288.33% | 5,066 | 5,790 | 5,506 | 5,426 |