| 2025/09 - 九个月 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 0 | -- | 0 | 0 | 0 | 10,445 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 945,414 | 55.86% | 606,595 | 213,334 | 217,414 | 219,735 |
| 在建工程 | 753,908 | -12.96% | 866,187 | 391,841 | 236,160 | 152,897 |
| 无形资产 | 570,205 | -1.64% | 579,737 | 503,878 | 403,840 | 414,369 |
| 商誉 | 171,066 | 0.00% | 171,066 | 25,387 | 15,173 | 15,173 |
| 其他非流动资产 | 561,461 | 71.58% | 327,238 | 266,033 | 324,080 | 278,797 |
| 3,002,055 | 17.69% | 2,550,825 | 1,400,474 | 1,196,667 | 1,091,416 | |
流动资产 | ||||||
| 货币资金 | 392,294 | -44.62% | 708,348 | 822,122 | 600,394 | 462,330 |
| 应收账款 | 135,046 | 12.51% | 120,027 | 96,679 | 69,209 | 90,908 |
| 存货 | 64,435 | 19.90% | 53,741 | 31,336 | 31,698 | 28,411 |
| 其他流动资产 | 161,981 | 64.70% | 98,347 | 783,476 | 40,885 | 117,671 |
| 753,756 | -23.12% | 980,464 | 1,733,613 | 742,187 | 699,319 | |
流动负债 | ||||||
| 短期借款 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付票据 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付帐款 | 368,349 | 2.52% | 359,299 | 252,582 | 166,054 | 141,219 |
| 其他流动负债 | 175,813 | -15.30% | 207,579 | 189,846 | 176,750 | 149,273 |
| 544,162 | -4.01% | 566,878 | 442,428 | 342,803 | 290,492 | |
| 流动资产净值 | 209,594 | -49.32% | 413,586 | 1,291,185 | 399,383 | 408,828 |
| 资产总额减流动负债 | 3,211,648 | 8.34% | 2,964,410 | 2,691,659 | 1,596,050 | 1,500,244 |
非流动负债 | ||||||
| 长期借款 | 300,664 | 121.44% | 135,776 | 0 | 0 | 0 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 265,948 | 33.82% | 198,731 | 183,521 | 215,230 | 260,187 |
| 566,612 | 69.39% | 334,507 | 183,521 | 215,230 | 260,187 | |
总权益 | ||||||
| 实收股本 | 205,987 | 0.00% | 205,987 | 158,452 | 118,839 | 118,839 |
| 储备项目 | 2,131,380 | 1.86% | 2,092,454 | 2,166,243 | 1,118,095 | 1,010,463 |
| 股东权益 | 2,337,367 | 1.69% | 2,298,441 | 2,324,694 | 1,236,933 | 1,129,301 |
| 非控股权益 | 307,669 | -7.18% | 331,462 | 183,443 | 143,887 | 110,756 |