300472 *ST新元科技
2025/06 - 中期
人民币(K¥)
与去年末期
比较
2024/12
人民幣(K¥)
2023/12
人民幣(K¥)
2022/12
人民幣(K¥)
2021/12
人民幣(K¥)

非流动资产
长期股权投资0--03,9794,0144,094
投资性房地产0-100.00%8,4368,89515,8308,547
固定资产327,234-2.43%335,399220,519177,329155,514
在建工程3,5770.00%3,577160,515252,876235,681
无形资产40,802-3.31%42,19733,52154,66365,568
商誉0--01,1161,1161,116
其他非流动资产109,003-4.65%114,319238,516262,114142,660
480,616-4.63%503,927667,062767,943613,181

流动资产
货币资金16,05419.63%13,42079,48055,14059,508
应收账款228,0643.01%221,400360,041457,604582,630
存货204,09012.45%181,491208,166128,170133,962
其他流动资产98,2166.05%92,610108,068167,958282,582
546,4257.37%508,922755,756808,8731,058,681

流动负债
短期借款120,847-0.11%120,980118,968108,081137,251
应付票据0-100.00%3,5699,39434,4750
应付帐款256,2681.56%252,332269,042249,912222,695
其他流动负债549,09313.01%485,879378,441246,471312,970
926,2077.35%862,760775,845638,938672,917
流动资产净值(379,782)7.33%(353,838)(20,089)169,935385,765
资产总额减流动负债100,834-32.82%150,089646,973937,878998,945

非流动负债
长期借款14,210-5.27%15,00058,46592,5000
应付债券0--0000
其他非流动负债149,63713.41%131,949144,849175,257110,304
163,84711.50%146,949203,315267,757110,304

总权益
    实收股本275,2590.00%275,259275,259266,534266,571
    储备项目(313,628)26.18%(248,563)200,792420,647616,791
股东权益(38,369)-243.73%26,696476,051687,181883,362
非控股权益(24,645)4.62%(23,557)(32,393)(17,059)5,279