| 2025/09 - 九个月 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 5,118,716 | -1.63% | 5,203,336 | 5,561,681 | 6,014,672 | 6,123,273 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 678,013 | -6.80% | 727,506 | 758,353 | 620,128 | 647,519 |
| 在建工程 | 178,502 | -2.58% | 183,238 | 162,439 | 365,145 | 386,722 |
| 无形资产 | 21,748,102 | 1.66% | 21,393,416 | 19,566,871 | 17,755,504 | 18,976,218 |
| 商誉 | 586,943 | 0.00% | 586,943 | 641,605 | 762,147 | 812,219 |
| 其他非流动资产 | 25,968,435 | 0.53% | 25,831,313 | 26,235,317 | 23,513,835 | 19,913,937 |
| 54,278,712 | 0.65% | 53,925,753 | 52,926,267 | 49,031,431 | 46,859,889 | |
流动资产 | ||||||
| 货币资金 | 4,534,945 | 6.65% | 4,252,004 | 4,198,042 | 5,614,960 | 4,100,586 |
| 应收账款 | 12,637,573 | 1.92% | 12,399,537 | 11,044,015 | 9,548,154 | 9,684,625 |
| 存货 | 363,921 | 60.95% | 226,103 | 199,432 | 178,035 | 295,730 |
| 其他流动资产 | 10,587,800 | 18.43% | 8,940,393 | 8,163,528 | 8,277,511 | 9,890,364 |
| 28,124,239 | 8.93% | 25,818,037 | 23,605,017 | 23,618,661 | 23,971,306 | |
流动负债 | ||||||
| 短期借款 | 6,130,481 | 5.95% | 5,786,454 | 6,376,989 | 5,448,112 | 5,499,972 |
| 应付票据 | 3,944 | -97.90% | 187,637 | 414,442 | 250,477 | 246,539 |
| 应付帐款 | 14,481,021 | 2.85% | 14,079,907 | 13,060,350 | 11,037,867 | 10,296,392 |
| 其他流动负债 | 9,933,221 | 6.66% | 9,312,612 | 7,615,401 | 6,763,039 | 5,175,854 |
| 30,548,668 | 4.03% | 29,366,611 | 27,467,182 | 23,499,495 | 21,218,756 | |
| 流动资产净值 | (2,424,429) | -31.68% | (3,548,574) | (3,862,165) | 119,165 | 2,752,549 |
| 资产总额减流动负债 | 51,854,284 | 2.93% | 50,377,179 | 49,064,102 | 49,150,596 | 49,612,438 |
非流动负债 | ||||||
| 长期借款 | 16,576,205 | 1.93% | 16,262,868 | 16,112,802 | 16,700,513 | 17,836,045 |
| 应付债券 | 2,016,184 | 32.11% | 1,526,152 | 507,414 | 0 | 0 |
| 其他非流动负债 | 2,801,005 | 15.33% | 2,428,723 | 2,238,935 | 3,004,330 | 3,648,577 |
| 21,393,394 | 5.81% | 20,217,744 | 18,859,150 | 19,704,843 | 21,484,622 | |
总权益 | ||||||
| 实收股本 | 3,624,209 | 0.00% | 3,624,209 | 3,624,209 | 3,624,209 | 3,624,209 |
| 储备项目 | 23,575,093 | -0.25% | 23,634,704 | 23,860,855 | 23,153,798 | 21,634,361 |
| 股东权益 | 27,199,303 | -0.22% | 27,258,913 | 27,485,064 | 26,778,007 | 25,258,571 |
| 非控股权益 | 3,261,587 | 12.45% | 2,900,522 | 2,719,888 | 2,667,746 | 2,869,245 |