002838 道恩股份
2025/06 - 中期
人民币(K¥)
与去年末期
比较
2024/12
人民幣(K¥)
2023/12
人民幣(K¥)
2022/12
人民幣(K¥)
2021/12
人民幣(K¥)

非流动资产
长期股权投资181,05728.64%140,748134,274127,697120,045
投资性房地产594-4.50%6226797360
固定资产1,497,3666.30%1,408,628866,629534,196533,873
在建工程207,703-24.44%274,879619,683614,650260,713
无形资产327,6621.01%324,393306,363189,605122,115
商誉40,2420.00%40,24240,24226,92726,927
其他非流动资产148,88137.32%108,42290,66980,511100,465
2,403,5044.59%2,297,9342,058,5391,574,3221,164,138

流动资产
货币资金437,817-12.85%502,369481,487371,969358,059
应收账款1,302,8491.56%1,282,825976,953793,347778,537
存货804,2492.29%786,274565,888534,979443,552
其他流动资产1,846,79625.77%1,468,3441,013,1541,671,811406,837
4,391,7118.71%4,039,8113,037,4823,372,1061,986,985

流动负债
短期借款966,1598.79%888,061473,626292,533163,175
应付票据13,349146.84%5,408341012,284
应付帐款414,841-7.93%450,553359,437346,202264,982
其他流动负债1,207,13712.01%1,077,715535,495766,155130,001
2,601,4867.42%2,421,7371,368,9001,404,890570,442
流动资产净值1,790,22510.64%1,618,0741,668,5821,967,2161,416,542
资产总额减流动负债4,193,7307.09%3,916,0083,727,1223,541,5382,580,681

非流动负债
长期借款339,243108.94%162,36030,03230,0320
应付债券0-100.00%338,676321,223302,965285,461
其他非流动负债113,724-2.75%116,936123,936100,953106,535
452,967-26.70%617,971475,191433,951391,997

总权益
    实收股本478,3986.77%448,047448,029447,598409,245
    储备项目3,071,48214.97%2,671,5472,631,7832,551,8681,680,337
股东权益3,549,88013.79%3,119,5943,079,8112,999,4652,089,582
非控股权益190,8826.97%178,442172,119108,12299,102