| 2025/09 - 九个月 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 1,805 | -97.30% | 66,957 | 29,087 | 91,548 | 20,286 |
| 投资性房地产 | 55,063 | 0.00% | 55,063 | 56,701 | 60,428 | 60,104 |
| 固定资产 | 1,034,487 | 6.88% | 967,862 | 593,249 | 636,810 | 316,769 |
| 在建工程 | 52,440 | -72.28% | 189,195 | 610,901 | 417,801 | 25,185 |
| 无形资产 | 2,310,698 | 5.96% | 2,180,693 | 2,275,342 | 2,201,205 | 889,682 |
| 商誉 | 571,491 | 0.00% | 571,491 | 590,464 | 590,865 | 366,655 |
| 其他非流动资产 | 388,091 | -9.28% | 427,786 | 369,480 | 317,907 | 313,926 |
| 4,414,076 | -1.01% | 4,459,047 | 4,525,224 | 4,316,564 | 1,992,607 | |
流动资产 | ||||||
| 货币资金 | 222,265 | 24.69% | 178,256 | 252,167 | 196,100 | 323,641 |
| 应收账款 | 340,902 | 9.53% | 311,251 | 325,649 | 262,919 | 132,753 |
| 存货 | 42,978 | -15.10% | 50,620 | 49,314 | 163,542 | 42,947 |
| 其他流动资产 | 198,461 | -2.65% | 203,861 | 244,893 | 643,805 | 268,292 |
| 804,606 | 8.15% | 743,988 | 872,023 | 1,266,366 | 767,634 | |
流动负债 | ||||||
| 短期借款 | 958,957 | 8.75% | 881,792 | 512,936 | 258,022 | 118,037 |
| 应付票据 | 60,018 | 38.44% | 43,354 | 0 | 0 | 0 |
| 应付帐款 | 131,543 | -42.06% | 227,018 | 302,461 | 505,907 | 240,541 |
| 其他流动负债 | 752,567 | -11.13% | 846,820 | 1,041,217 | 1,640,062 | 391,849 |
| 1,903,084 | -4.80% | 1,998,983 | 1,856,614 | 2,403,991 | 750,426 | |
| 流动资产净值 | (1,098,479) | -12.47% | (1,254,995) | (984,591) | (1,137,625) | 17,207 |
| 资产总额减流动负债 | 3,315,598 | 3.48% | 3,204,051 | 3,540,633 | 3,178,940 | 2,009,814 |
非流动负债 | ||||||
| 长期借款 | 923,932 | -5.60% | 978,762 | 945,063 | 665,662 | 143,840 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 905,564 | 15.76% | 782,279 | 1,153,811 | 1,033,854 | 547,661 |
| 1,829,496 | 3.89% | 1,761,040 | 2,098,874 | 1,699,516 | 691,501 | |
总权益 | ||||||
| 实收股本 | 466,296 | -0.97% | 470,851 | 476,696 | 350,304 | 240,224 |
| 储备项目 | 1,001,826 | 4.58% | 957,956 | 939,075 | 1,050,805 | 1,046,690 |
| 股东权益 | 1,468,123 | 2.75% | 1,428,808 | 1,415,771 | 1,401,109 | 1,286,915 |
| 非控股权益 | 17,979 | 26.59% | 14,203 | 25,988 | 78,315 | 31,399 |