000002 万科A
2025/06 - 中期
人民币(K¥)
与去年末期
比较
2024/12
人民幣(K¥)
2023/12
人民幣(K¥)
2022/12
人民幣(K¥)
2021/12
人民幣(K¥)

非流动资产
长期股权投资109,569,173-5.19%115,568,568130,562,531129,511,502144,449,332
投资性房地产137,362,542-2.62%141,057,369110,133,98698,572,39385,953,410
固定资产20,406,555-0.99%20,610,54019,233,03516,420,26512,821,060
在建工程1,012,679-34.20%1,539,0352,920,3761,849,7253,398,129
无形资产8,038,503-3.12%8,297,47710,956,47811,547,54410,445,168
商誉5,709,9223.06%5,540,4425,408,7705,402,2863,822,323
其他非流动资产73,120,911-3.96%76,134,35375,374,93479,144,84177,480,400
355,220,286-3.67%368,747,783354,590,110342,448,556338,369,821

流动资产
货币资金74,002,264-16.06%88,162,86599,813,755137,207,635149,352,444
应收账款9,312,15914.81%8,110,7587,293,6287,504,6924,743,597
存货462,518,541-10.88%519,009,440701,695,785907,056,9301,075,617,037
其他流动资产293,095,626-3.02%302,229,014341,456,893363,587,123370,555,229
838,928,589-8.56%917,512,0771,150,260,0621,415,356,3801,600,268,307

流动负债
短期借款23,145,69344.90%15,973,0621,063,5624,133,30614,412,503
应付票据0--07,97125,097125,436
应付帐款136,231,609-14.87%160,033,042221,688,101289,216,428330,411,135
其他流动负债481,695,471-11.30%543,055,714599,025,625784,426,741966,497,393
641,072,773-10.85%719,061,818821,785,2581,077,801,5721,311,446,467
流动资产净值197,855,816-0.30%198,450,259328,474,804337,554,808288,821,840
资产总额减流动负债553,076,102-2.49%567,198,042683,064,914680,003,364627,191,661

非流动负债
长期借款178,051,319-0.47%178,886,209197,764,143180,773,281154,322,279
应付债券16,243,321-32.64%24,113,13259,871,01668,815,57053,020,572
其他非流动负债37,620,91948.44%25,344,03822,496,22424,777,68327,076,034
231,915,5591.56%228,343,380280,131,383274,366,534234,418,885

总权益
    实收股本11,930,7090.00%11,930,70911,930,70911,630,70911,625,383
    储备项目179,510,106-5.89%190,735,779238,853,904231,694,665224,327,751
股东权益191,440,816-5.54%202,666,488250,784,613243,325,375235,953,134
非控股权益129,719,727-4.75%136,188,175152,148,918162,311,455156,819,642